| Total Initial Investment Amount | Monthly STP Amount (Rs.) | STP Period | No of Installments | Total Amount Transferred | Total No. Units Remaining | Value as on 05-07-2026 | Current Value as on 12-07-2026 | Profit | Returns (%) |
|---|---|---|---|---|---|---|---|---|---|
| 100,000 | 1000 | 12-08-2025 to 12-07-2026 | 11 | 11,000 | 229.5 | 94,360 | 94,444 | 5,444 | 6.29 |
| Monthly STP Amount (Rs.) | STP Period | No of Installments | Total Amount Invested | Total No. Units Accumulated | Value as on 06-07-2026 | Current Value as on 10-07-2026 | Profit | Returns (%) |
|---|---|---|---|---|---|---|---|---|
| 1000 | 12-08-2025 to 12-07-2026 | 11 | 11,000 | 27.37 | 11,216 | 11,158 | 158 | 3.39 |
| Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
|---|---|---|---|
| 100,000 | 105,602 | 5,602 | 6.18 |
| Nav Date | Nav | Units | Cumulative Units | Cash Flow | Net Amount | Capital Gain/Loss | No. of Days (Invested) |
Current Value |
|---|---|---|---|---|---|---|---|---|
| 12-08-2025 | 389.1223 | 256.9886 | 256.9886 | 100,000 | 100,000 | 0 | 0 | 100,000 |
| 05-09-2025 | 390.5254 | 2.5607 | 254.428 | -1,000 | 99,000 | 3.59 | 24 | 99,361 |
| 05-10-2025 | 392.4059 | 2.5484 | 251.8796 | -1,000 | 98,000 | 8.37 | 54 | 98,839 |
| 05-11-2025 | 394.2414 | 2.5365 | 249.3431 | -1,000 | 97,000 | 12.98 | 85 | 98,301 |
| 05-12-2025 | 396.1038 | 2.5246 | 246.8185 | -1,000 | 96,000 | 17.63 | 115 | 97,766 |
| 05-01-2026 | 398.0552 | 2.5122 | 244.3063 | -1,000 | 95,000 | 22.44 | 146 | 97,247 |
| 05-02-2026 | 400.0048 | 2.5 | 241.8063 | -1,000 | 94,000 | 27.21 | 177 | 96,724 |
| 05-03-2026 | 401.7616 | 2.489 | 239.3172 | -1,000 | 93,000 | 31.46 | 205 | 96,148 |
| 05-04-2026 | 404.322 | 2.4733 | 236.844 | -1,000 | 92,000 | 37.59 | 236 | 95,761 |
| 05-05-2026 | 406.3843 | 2.4607 | 234.3832 | -1,000 | 91,000 | 42.48 | 266 | 95,250 |
| 05-06-2026 | 408.4704 | 2.4482 | 231.9351 | -1,000 | 90,000 | 47.37 | 297 | 94,739 |
| 05-07-2026 | 411.1515 | 2.4322 | 229.5029 | -1,000 | 89,000 | 53.58 | 327 | 94,360 |
| Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
|---|---|---|---|---|---|---|
| 05-09-2025 | 395.52 | 2.5283 | 2.5283 | 1,000 | 1,000 | 1,000 |
| 06-10-2025 | 401.38 | 2.4914 | 5.0197 | 1,000 | 2,000 | 2,015 |
| 06-11-2025 | 404.63 | 2.4714 | 7.4911 | 1,000 | 3,000 | 3,031 |
| 05-12-2025 | 412.24 | 2.4258 | 9.9169 | 1,000 | 4,000 | 4,088 |
| 05-01-2026 | 413.91 | 2.416 | 12.3329 | 1,000 | 5,000 | 5,105 |
| 05-02-2026 | 409.36 | 2.4428 | 14.7757 | 1,000 | 6,000 | 6,049 |
| 05-03-2026 | 401.16 | 2.4928 | 17.2685 | 1,000 | 7,000 | 6,927 |
| 06-04-2026 | 383.66 | 2.6065 | 19.875 | 1,000 | 8,000 | 7,625 |
| 05-05-2026 | 399.65 | 2.5022 | 22.3771 | 1,000 | 9,000 | 8,943 |
| 05-06-2026 | 392.14 | 2.5501 | 24.9273 | 1,000 | 10,000 | 9,775 |
| 06-07-2026 | 409.85 | 2.4399 | 27.3672 | 1,000 | 11,000 | 11,216 |