Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 21-10-2024 | Current Value as on 19-11-2024 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
200,000 | 20-11-2022 to 20-11-2024 | 17 | 6,330.12 | 162,087 | 200,000 | 191,347 | 153,434 | 15.99 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 21-10-2024 | Current Value as on 19-11-2024 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
20-11-2022 to 20-11-2024 | 17 | 1,576.77 | 162,087 | 174,344 | 167,078 | 4,991 | 14.3 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
200,000 | 358,425 | 158,425 | 15.7 |
Nav Date | Nav | Units | Cumulative Units | Net Amount | Profit Transfer | Capital Gain/Loss (Profit Transfer) |
No. of Days (Invested) |
Current Value |
---|---|---|---|---|---|---|---|---|
20-11-2020 | 16.768 | 11,927.4809 | 11,927.4809 | 200,000 | 200,000 | 0 | 0 | 200,000 |
21-11-2022 | 22.492 | 3,035.4304 | 8,892.0505 | 268,273 | -68,273 | 17,374.8 | 731 | 200,000 |
20-12-2022 | 22.797 | 118.9663 | 8,773.0842 | 202,712 | -2,712 | 717.25 | 760 | 200,000 |
20-01-2023 | 22.513 | -110.6719 | 8,883.7561 | 197,508 | 2,492 | -635.81 | 791 | 200,000 |
20-02-2023 | 22.258 | -101.7772 | 8,985.5333 | 197,735 | 2,265 | -558.76 | 822 | 200,000 |
20-03-2023 | 21.5 | -316.7923 | 9,302.3256 | 193,189 | 6,811 | -1,499.06 | 850 | 200,000 |
20-04-2023 | 22.222 | 302.2356 | 9,000.09 | 206,716 | -6,716 | 1,648.39 | 881 | 200,000 |
22-05-2023 | 22.989 | 300.277 | 8,699.813 | 206,903 | -6,903 | 1,868.02 | 913 | 200,000 |
20-06-2023 | 23.759 | 281.9502 | 8,417.8627 | 206,699 | -6,699 | 1,971.11 | 942 | 200,000 |
20-07-2023 | 24.763 | 341.2969 | 8,076.5658 | 208,452 | -8,452 | 2,728.67 | 972 | 200,000 |
21-08-2023 | 24.645 | -38.6705 | 8,115.2364 | 199,047 | 953 | -304.61 | 1,004 | 200,000 |
20-09-2023 | 25.19 | 175.5778 | 7,939.6586 | 204,423 | -4,423 | 1,478.72 | 1,034 | 200,000 |
20-10-2023 | 24.763 | -136.9072 | 8,076.5658 | 196,610 | 3,390 | -1,094.57 | 1,064 | 200,000 |
20-11-2023 | 25.132 | 118.584 | 7,957.9819 | 202,980 | -2,980 | 991.84 | 1,095 | 200,000 |
20-12-2023 | 26.276 | 346.4733 | 7,611.5086 | 209,104 | -9,104 | 3,294.27 | 1,125 | 200,000 |
23-01-2024 | 26.601 | 92.9943 | 7,518.5143 | 202,474 | -2,474 | 914.41 | 1,159 | 200,000 |
20-02-2024 | 27.573 | 265.0417 | 7,253.4726 | 207,308 | -7,308 | 2,863.78 | 1,187 | 200,000 |
20-03-2024 | 27.068 | -135.326 | 7,388.7986 | 196,337 | 3,663 | -1,393.86 | 1,216 | 200,000 |
22-04-2024 | 27.863 | 210.8206 | 7,177.978 | 205,874 | -5,874 | 2,339.05 | 1,249 | 200,000 |
21-05-2024 | 28.506 | 161.9112 | 7,016.0668 | 204,615 | -4,615 | 1,900.51 | 1,278 | 200,000 |
20-06-2024 | 29.868 | 319.9372 | 6,696.1296 | 209,556 | -9,556 | 4,191.18 | 1,308 | 200,000 |
22-07-2024 | 30.795 | 201.5688 | 6,494.5608 | 206,207 | -6,207 | 2,827.41 | 1,340 | 200,000 |
20-08-2024 | 31.298 | 104.3761 | 6,390.1847 | 203,267 | -3,267 | 1,516.59 | 1,369 | 200,000 |
20-09-2024 | 32.319 | 201.8744 | 6,188.3103 | 206,524 | -6,524 | 3,139.35 | 1,400 | 200,000 |
21-10-2024 | 31.595 | -141.8052 | 6,330.1155 | 195,520 | 4,480 | -2,102.55 | 1,431 | 200,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
---|---|---|---|---|---|---|
21-11-2022 | 80.43 | 848.8487 | 848.8487 | 68,273 | 68,273 | 68,273 |
20-12-2022 | 81.292 | 33.3621 | 882.2108 | 2,712 | 70,985 | 71,717 |
20-01-2023 | 79.684 | -31.268 | 850.9429 | -2,492 | 68,493 | 67,807 |
20-02-2023 | 78.838 | -28.7343 | 822.2085 | -2,265 | 66,228 | 64,821 |
20-03-2023 | 75.06 | -90.7412 | 731.4673 | -6,811 | 59,417 | 54,904 |
20-04-2023 | 77.708 | 86.4297 | 817.897 | 6,716 | 66,133 | 63,557 |
22-05-2023 | 80.59 | 85.6566 | 903.5537 | 6,903 | 73,036 | 72,817 |
20-06-2023 | 83.359 | 80.3615 | 983.9152 | 6,699 | 79,735 | 82,018 |
20-07-2023 | 87.828 | 96.2282 | 1,080.1435 | 8,452 | 88,187 | 94,867 |
21-08-2023 | 86.326 | -11.04 | 1,069.1035 | -953 | 87,234 | 92,291 |
20-09-2023 | 88.856 | 49.775 | 1,118.8785 | 4,423 | 91,657 | 99,419 |
20-10-2023 | 86.661 | -39.1206 | 1,079.7578 | -3,390 | 88,266 | 93,573 |
20-11-2023 | 87.624 | 34.0118 | 1,113.7697 | 2,980 | 91,247 | 97,593 |
20-12-2023 | 92.551 | 98.3666 | 1,212.1363 | 9,104 | 100,350 | 112,184 |
23-01-2024 | 93.118 | 26.5657 | 1,238.7019 | 2,474 | 102,824 | 115,345 |
20-02-2024 | 96.109 | 76.0386 | 1,314.7406 | 7,308 | 110,132 | 126,358 |
20-03-2024 | 94.391 | -38.8067 | 1,275.9339 | -3,663 | 106,469 | 120,437 |
22-04-2024 | 97.405 | 60.3059 | 1,336.2398 | 5,874 | 112,343 | 130,156 |
21-05-2024 | 98.899 | 46.6682 | 1,382.908 | 4,615 | 116,959 | 136,768 |
20-06-2024 | 104.536 | 91.4124 | 1,474.3203 | 9,556 | 126,515 | 154,120 |
22-07-2024 | 109.034 | 56.9301 | 1,531.2504 | 6,207 | 132,722 | 166,958 |
20-08-2024 | 110.102 | 29.6703 | 1,560.9207 | 3,267 | 135,989 | 171,860 |
20-09-2024 | 115.734 | 56.3739 | 1,617.2946 | 6,524 | 142,513 | 187,176 |
21-10-2024 | 110.57 | -40.5204 | 1,576.7743 | -4,480 | 138,033 | 174,344 |