Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 22-01-2025 | Current Value as on 21-02-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
200,000 | 22-02-2023 to 22-02-2025 | 18 | 6,754.7 | 124,446 | 200,000 | 195,819 | 120,265 | 11.65 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 22-01-2025 | Current Value as on 21-02-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
22-02-2023 to 22-02-2025 | 18 | 1,119.03 | 124,446 | 115,667 | 113,678 | -10,767 | 10.84 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
200,000 | 309,497 | 109,497 | 11.53 |
Nav Date | Nav | Units | Cumulative Units | Net Amount | Profit Transfer | Capital Gain/Loss (Profit Transfer) |
No. of Days (Invested) |
Current Value |
---|---|---|---|---|---|---|---|---|
22-02-2021 | 18.692 | 10,699.7646 | 10,699.7646 | 200,000 | 200,000 | 0 | 0 | 200,000 |
22-02-2023 | 22.005 | 1,610.9212 | 9,088.8434 | 235,448 | -35,448 | 5,336.98 | 730 | 200,000 |
22-03-2023 | 21.678 | -137.0999 | 9,225.9434 | 197,028 | 2,972 | -409.38 | 758 | 200,000 |
24-04-2023 | 22.315 | 263.3621 | 8,962.5812 | 205,877 | -5,877 | 954.16 | 791 | 200,000 |
22-05-2023 | 22.989 | 262.7683 | 8,699.813 | 206,041 | -6,041 | 1,129.12 | 819 | 200,000 |
22-06-2023 | 23.716 | 266.6876 | 8,433.1253 | 206,325 | -6,325 | 1,339.84 | 850 | 200,000 |
24-07-2023 | 24.611 | 306.6778 | 8,126.4475 | 207,548 | -7,548 | 1,815.23 | 882 | 200,000 |
22-08-2023 | 24.704 | 30.5926 | 8,095.8549 | 200,756 | -756 | 183.92 | 911 | 200,000 |
22-09-2023 | 24.966 | 84.9601 | 8,010.8948 | 202,121 | -2,121 | 533.04 | 942 | 200,000 |
23-10-2023 | 24.475 | -160.7089 | 8,171.6037 | 196,067 | 3,933 | -929.38 | 973 | 200,000 |
22-11-2023 | 25.2 | 235.0957 | 7,936.5079 | 205,924 | -5,924 | 1,530 | 1,003 | 200,000 |
22-12-2023 | 26.544 | 401.8485 | 7,534.6594 | 210,667 | -10,667 | 3,155.31 | 1,033 | 200,000 |
23-01-2024 | 26.601 | 16.1451 | 7,518.5143 | 200,429 | -429 | 127.69 | 1,065 | 200,000 |
22-02-2024 | 27.574 | 265.3048 | 7,253.2095 | 207,316 | -7,316 | 2,356.44 | 1,095 | 200,000 |
22-03-2024 | 27.4 | -46.0605 | 7,299.2701 | 198,738 | 1,262 | -401.1 | 1,124 | 200,000 |
22-04-2024 | 27.863 | 121.2921 | 7,177.978 | 203,380 | -3,380 | 1,112.37 | 1,155 | 200,000 |
22-05-2024 | 28.589 | 182.2803 | 6,995.6976 | 205,211 | -5,211 | 1,804.03 | 1,185 | 200,000 |
24-06-2024 | 29.845 | 294.4076 | 6,701.29 | 208,787 | -8,787 | 3,283.53 | 1,218 | 200,000 |
22-07-2024 | 30.795 | 206.7292 | 6,494.5608 | 206,366 | -6,366 | 2,502.04 | 1,246 | 200,000 |
22-08-2024 | 31.45 | 135.2603 | 6,359.3005 | 204,254 | -4,254 | 1,725.65 | 1,277 | 200,000 |
23-09-2024 | 32.532 | 211.5075 | 6,147.7929 | 206,881 | -6,881 | 2,927.26 | 1,309 | 200,000 |
22-10-2024 | 31.137 | -275.4334 | 6,423.2264 | 191,424 | 8,576 | -3,427.77 | 1,338 | 200,000 |
22-11-2024 | 30.466 | -141.4687 | 6,564.6951 | 195,690 | 4,310 | -1,665.65 | 1,369 | 200,000 |
23-12-2024 | 30.636 | 36.4277 | 6,528.2674 | 201,116 | -1,116 | 435.09 | 1,400 | 200,000 |
22-01-2025 | 29.609 | -226.4356 | 6,754.703 | 193,295 | 6,705 | -2,472 | 1,430 | 200,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
---|---|---|---|---|---|---|
22-02-2023 | 77.842 | 455.3881 | 455.3881 | 35,448 | 35,448 | 35,448 |
22-03-2023 | 75.961 | -39.126 | 416.2621 | -2,972 | 32,476 | 31,620 |
24-04-2023 | 77.889 | 75.4526 | 491.7147 | 5,877 | 38,353 | 38,299 |
22-05-2023 | 80.59 | 74.9569 | 566.6716 | 6,041 | 44,394 | 45,668 |
22-06-2023 | 83.201 | 76.0179 | 642.6895 | 6,325 | 50,719 | 53,472 |
24-07-2023 | 86.516 | 87.2399 | 729.9294 | 7,548 | 58,266 | 63,151 |
22-08-2023 | 86.522 | 8.7349 | 738.6643 | 756 | 59,022 | 63,911 |
22-09-2023 | 87.753 | 24.1714 | 762.8357 | 2,121 | 61,143 | 66,941 |
23-10-2023 | 85.306 | -46.1087 | 716.727 | -3,933 | 57,210 | 61,141 |
22-11-2023 | 88.18 | 67.1854 | 783.9124 | 5,924 | 63,134 | 69,125 |
22-12-2023 | 93.622 | 113.9333 | 897.8457 | 10,667 | 73,801 | 84,058 |
23-01-2024 | 93.118 | 4.6122 | 902.4579 | 429 | 74,230 | 84,035 |
22-02-2024 | 96.112 | 76.1145 | 978.5724 | 7,316 | 81,546 | 94,053 |
22-03-2024 | 95.546 | -13.2089 | 965.3635 | -1,262 | 80,284 | 92,237 |
22-04-2024 | 97.405 | 34.696 | 1,000.0595 | 3,380 | 83,663 | 97,411 |
22-05-2024 | 99.226 | 52.5186 | 1,052.5781 | 5,211 | 88,875 | 104,443 |
24-06-2024 | 104.545 | 84.0461 | 1,136.6241 | 8,787 | 97,661 | 118,828 |
22-07-2024 | 109.034 | 58.3875 | 1,195.0117 | 6,366 | 104,028 | 130,297 |
22-08-2024 | 110.807 | 38.3905 | 1,233.4022 | 4,254 | 108,281 | 136,670 |
23-09-2024 | 116.415 | 59.1055 | 1,292.5076 | 6,881 | 115,162 | 150,467 |
22-10-2024 | 108.797 | -78.8273 | 1,213.6804 | -8,576 | 106,586 | 132,045 |
22-11-2024 | 107.299 | -40.168 | 1,173.5124 | -4,310 | 102,276 | 125,917 |
23-12-2024 | 107.458 | 10.3854 | 1,183.8978 | 1,116 | 103,392 | 127,219 |
22-01-2025 | 103.363 | -64.8639 | 1,119.0339 | -6,705 | 96,688 | 115,667 |