• mf@tradejini.com
  • +91-80-40204020

Mutual Fund SWP Return Calculator

Systematic Withdrawal Plan Calculator

Scheme Withdrawal Period No of Monthly Installments Total Withdrawal Amount Current Value as on Return (%) as on
ICICI Prudential Value Discovery Fund - Growth 08-01-2022 to 08-12-2022 11 33,000 73,630 9.59

ICICI Prudential Value Discovery Fund - Growth

Nav Date Nav Units Cumulative Units Cash Flow Net Amount Capital Gain/Loss No. of Days
(Invested)
Current Value
10-01-2022 250.31 399.5046 399.5046 100,000 100,000 0 0 100,000
10-01-2022 250.31 11.9851 387.5195 -3,000 97,000 0 0 97,000
10-02-2022 258.26 11.6162 375.9033 -3,000 94,000 92.35 31 97,081
10-03-2022 245.4 12.2249 363.6783 -3,000 91,000 -60.02 59 89,247
11-04-2022 262.84 11.4138 352.2645 -3,000 88,000 143.01 91 92,589
10-05-2022 244.15 12.2875 339.977 -3,000 85,000 -75.69 120 83,005
10-06-2022 245.63 12.2135 327.7635 -3,000 82,000 -57.16 151 80,509
11-07-2022 242.65 12.3635 315.4 -3,000 79,000 -94.7 182 76,532
10-08-2022 259.46 11.5625 303.8376 -3,000 76,000 105.8 212 78,834
12-09-2022 265.47 11.3007 292.5369 -3,000 73,000 171.32 245 77,660
10-10-2022 260.83 11.5017 281.0351 -3,000 70,000 121 273 73,302
10-11-2022 272.67 11.0023 270.0328 -3,000 67,000 246.01 304 73,630