• mf@tradejini.com
  • +91-80-40204020

Mutual Fund SWP Return Calculator

Systematic Withdrawal Plan Calculator

Scheme Withdrawal Period No of Monthly Installments Total Withdrawal Amount Current Value as on Return (%) as on
ICICI Prudential Value Discovery Fund - Growth 06-06-2024 to 06-05-2025 11 33,000 72,387 7.63

ICICI Prudential Value Discovery Fund - Growth

Nav Date Nav Units Cumulative Units Cash Flow Net Amount Capital Gain/Loss No. of Days
(Invested)
Current Value
06-06-2024 408.0 245.098 245.098 100,000 100,000 0 0 100,000
10-06-2024 415.57 7.219 237.879 -3,000 97,000 54.65 4 98,855
10-07-2024 439.0 6.8337 231.0453 -3,000 94,000 211.85 34 101,429
12-08-2024 450.5 6.6593 224.3861 -3,000 91,000 283.02 67 101,086
10-09-2024 464.44 6.4594 217.9267 -3,000 88,000 364.57 96 101,214
10-10-2024 461.14 6.5056 211.421 -3,000 85,000 345.71 126 97,495
11-11-2024 448.63 6.687 204.734 -3,000 82,000 271.69 158 91,850
10-12-2024 453.08 6.6213 198.1127 -3,000 79,000 298.49 187 89,761
10-01-2025 434.9 6.8981 191.2145 -3,000 76,000 185.56 218 83,159
10-02-2025 434.07 6.9113 184.3032 -3,000 73,000 180.18 249 80,000
10-03-2025 419.71 7.1478 177.1554 -3,000 70,000 83.7 277 74,354
11-04-2025 425.54 7.0499 170.1056 -3,000 67,000 123.65 309 72,387