• mf@tradejini.com
  • +91-80-40204020

Mutual Fund SWP Return Calculator

Systematic Withdrawal Plan Calculator

Scheme Withdrawal Period No of Monthly Installments Total Withdrawal Amount Current Value as on Return (%) as on
ICICI Prudential Value Discovery Fund - Growth 25-05-2023 to 25-04-2024 11 33,000 101,393 47

ICICI Prudential Value Discovery Fund - Growth

Nav Date Nav Units Cumulative Units Cash Flow Net Amount Capital Gain/Loss No. of Days
(Invested)
Current Value
25-05-2023 286.94 348.5049 348.5049 100,000 100,000 0 0 100,000
12-06-2023 292.57 10.254 338.251 -3,000 97,000 57.73 18 98,962
10-07-2023 303.86 9.873 328.378 -3,000 94,000 167.05 46 99,781
10-08-2023 319.51 9.3894 318.9886 -3,000 91,000 305.81 77 101,920
11-09-2023 330.02 9.0904 309.8983 -3,000 88,000 391.61 109 102,273
10-10-2023 327.33 9.1651 300.7332 -3,000 85,000 370.18 138 98,439
10-11-2023 328.39 9.1355 291.5977 -3,000 82,000 378.67 169 95,758
11-12-2023 353.74 8.4808 283.1169 -3,000 79,000 566.52 200 100,150
10-01-2024 368.99 8.1303 274.9866 -3,000 76,000 667.09 230 101,467
12-02-2024 382.27 7.8479 267.1387 -3,000 73,000 748.14 263 102,119
11-03-2024 395.53 7.5848 259.554 -3,000 70,000 823.63 291 102,661
10-04-2024 402.2 7.459 252.095 -3,000 67,000 859.72 321 101,393