SWP with Annual Increase

Select AMC

Select Scheme

Lumpsum Amount

Lumpsum Amount Investement Date

Withdrawal Amount :

Withdrawal Amount Yearly Increase (%) :

Select Period

Select SWP Start Date

Select SWP End Date

Submit

Systematic Withdrawal Plan Calculator

Scheme	Withdrawal Period	No of Monthly Installments	Total Withdrawal Amount	Current Value as on	Return (%) as on
ICICI Prudential Value Discovery Fund - Growth	08-04-2017 to 08-04-2020	37	40,900	61,239	0.48

ICICI Prudential Value Discovery Fund - Growth

Nav Date	Nav	Units	Cumulative Units	Cash Flow	Net Amount	Capital Gain/Loss	No. of Days (Invested)	Current Value
08-04-2015	118.83	841.5383	841.5383	100,000	100,000	0.00	0	100,000
10-04-2017	132.22	7.5632	833.9752	-1,000	99,000	101.27	733	110,268
08-05-2017	133.71	7.4789	826.4963	-1,000	98,000	111.29	761	110,511
08-06-2017	134.80	7.4184	819.0779	-1,000	97,000	118.47	792	110,412
10-07-2017	135.06	7.4041	811.6738	-1,000	96,000	120.17	824	109,625
08-08-2017	136.75	7.3126	804.3612	-1,000	95,000	131.04	853	109,996
08-09-2017	135.82	7.3627	796.9985	-1,000	94,000	125.09	884	108,248
09-10-2017	137.22	7.2876	789.7109	-1,000	93,000	134.02	915	108,364
08-11-2017	141.34	7.0751	782.6358	-1,000	92,000	159.26	945	110,618
08-12-2017	142.06	7.0393	775.5965	-1,000	91,000	163.52	975	110,181
08-01-2018	149.08	6.7078	768.8887	-1,000	90,000	202.91	1,006	114,626
08-02-2018	146.26	6.8371	762.0516	-1,000	89,000	187.54	1,037	111,458
08-03-2018	140.72	7.1063	754.9453	-1,000	88,000	155.56	1,065	106,236
09-04-2018	141.73	7.7612	747.184	-1,100	86,900	177.73	1,097	105,898
08-05-2018	145.16	7.5778	739.6062	-1,100	85,800	199.52	1,126	107,361
08-06-2018	144.31	7.6225	731.9837	-1,100	84,700	194.22	1,157	105,633
09-07-2018	143.97	7.6405	724.3432	-1,100	83,600	192.08	1,188	104,284
08-08-2018	148.79	7.393	716.9502	-1,100	82,500	221.49	1,218	106,675
10-09-2018	153.12	7.1839	709.7663	-1,100	81,400	246.34	1,251	108,679
08-10-2018	140.91	7.8064	701.9599	-1,100	80,300	172.37	1,279	98,913
09-11-2018	143.89	7.6447	694.3152	-1,100	79,200	191.58	1,311	99,905
10-12-2018	134.46	8.1809	686.1343	-1,100	78,100	127.87	1,342	92,258
08-01-2019	140.39	7.8353	678.299	-1,100	77,000	168.93	1,371	95,226
08-02-2019	136.32	8.0692	670.2298	-1,100	75,900	141.13	1,402	91,366
08-03-2019	139.92	7.8616	662.3681	-1,100	74,800	165.80	1,430	92,679
08-04-2019	145.87	8.2265	654.1416	-1,200	73,600	222.44	1,461	95,420
08-05-2019	141.72	8.4674	645.6742	-1,200	72,400	193.82	1,491	91,505
10-06-2019	145.92	8.2237	637.4505	-1,200	71,200	222.78	1,524	93,017
08-07-2019	141.77	8.4644	628.9861	-1,200	70,000	194.17	1,552	89,171
08-08-2019	136.88	8.7668	620.2193	-1,200	68,800	158.24	1,583	84,896
09-09-2019	137.64	8.7184	611.5009	-1,200	67,600	163.99	1,615	84,167
09-10-2019	136.73	8.7764	602.7245	-1,200	66,400	157.10	1,645	82,411
08-11-2019	141.10	8.5046	594.2199	-1,200	65,200	189.40	1,675	83,844
09-12-2019	139.70	8.5898	585.6301	-1,200	64,000	179.27	1,706	81,813
08-01-2020	141.61	8.474	577.1561	-1,200	62,800	193.04	1,736	81,731
10-02-2020	141.67	8.4704	568.6857	-1,200	61,600	193.46	1,769	80,566
09-03-2020	125.57	9.5564	559.1293	-1,200	60,400	64.41	1,797	70,210
08-04-2020	111.85	11.6227	547.5066	-1,300	59,100	-81.13	1,827	61,239